Accounts to 30/6/17

Open now for discussion of all things Darlo!

Moderators: mikkyx, uncovered

Post Reply
wizardofos
Posts: 276
Joined: Sun Jul 12, 2009 9:14 am
Team Supported: Darlington

Accounts to 30/6/17

Post by wizardofos » Wed Jan 24, 2018 7:12 pm

Just received the accounts for the year to 30th June 2017 today, ahead of tomorrow’s AGM. The challenge that the Board have is clear.

Some figures from the Profit and Loss account and balance sheet (good and bad) that got my attention were:

Year to 30th June 2017 (Year to 30th June 2016), all in ££

Profit and Loss account:
Turnover - 508,787 (350,056)
Gate and match day income – 294,753 (205,706)
Commercial and sponsorship - 66,300 (30,572)
Playing staff costs – 245,169 (176,755)
Other staff costs – 96,012 (72,068)
Match day costs – 81,873 (56,149)
Rent – 38,548 (18,547) **
Loss for year - 157,972 (174,975)

Balance sheet:
Property, plant and equipment - 375,327 (32,697)
Cash and cash equivalents – 35,424 (184,416)
Trade and other payables due in one year – 254,801 (138,474)
Net balance sheet position – minus 156,628 (minus 28,652)

** If 18,547 was the full year’s cost at HP, and 38,548 was half HP and half BM, it suggests that the BM rent is circa 60,000

DarloDave40
Posts: 173
Joined: Sun Feb 24, 2013 12:45 pm
Team Supported: Darlington

Re: Accounts to 30/6/17

Post by DarloDave40 » Wed Jan 24, 2018 7:52 pm

I’m sure I heard at previous forum rent was £34k per annum. The thing with AGMs is its all historic, I’m more bothered about what the position is now and for once I feel we are finally headed in a much better position.

User avatar
divas
Posts: 13213
Joined: Sat Jul 11, 2009 1:38 pm
Team Supported: Darlington

Re: Accounts to 30/6/17

Post by divas » Wed Jan 24, 2018 7:56 pm

Think the rent situation could be to do with having to provisionally rent HP for the season due to not knowing when we’d actually get to BM

spen666
Posts: 2298
Joined: Tue Jul 03, 2012 9:12 pm
Team Supported: Darlington

Re: Accounts to 30/6/17

Post by spen666 » Wed Jan 24, 2018 10:37 pm

Massive balance sheet increase in property, plant and equipment.

Presumably that is in main part the value of stands at BM

Darlo_Pete
Posts: 14111
Joined: Thu Jul 09, 2009 10:13 pm
Team Supported: Darlington

Re: Accounts to 30/6/17

Post by Darlo_Pete » Wed Jan 24, 2018 11:44 pm

Match day costs seem to have jumped, probably because we need to bring in stewards, rather than have our own fans as stewards.

User avatar
Spyman
Posts: 12675
Joined: Thu Jul 09, 2009 10:04 pm
Team Supported: Darlington

Re: Accounts to 30/6/17

Post by Spyman » Thu Jan 25, 2018 7:43 am

Playing budget went up by 39% from Evostick to Conference North.
Good to see gate money increase by 43% and commercial sponsorship by over 100%.
On Sunday April 29, 2012 at 10:25 pm, Darlo Cockney wrote:Sadly some people have nothing better to do that invent rumours.

We will be playing at the arena again next season - fact.

Quakerz - if you actually attended games and spoke to people you might actually find our facts, rather than spreading s*** on this board.

DC

Darlopartisan
Posts: 1753
Joined: Sat Jul 22, 2017 12:49 pm
Team Supported: Darlington

Re: Accounts to 30/6/17

Post by Darlopartisan » Thu Jan 25, 2018 7:46 am

Darlo_Pete wrote:Match day costs seem to have jumped, probably because we need to bring in stewards, rather than have our own fans as stewards.
We still have our own volunteer stewards(who do a great job), but these have to be supplemented by paid stewards simply because we don’t have enough of our own, if we could get more volunteers this would obviously cut down expenditure on match day costs.

lo36789
Posts: 10981
Joined: Wed Apr 27, 2011 10:58 pm
Team Supported: Darlington

Re: Accounts to 30/6/17

Post by lo36789 » Thu Jan 25, 2018 8:53 am

wizardofos wrote:Other staff costs - 96,012 (72,068)
wizardofos wrote:Playing staff costs - 245,169 (176,755)
Is other staff costs the MG entourage budget then?

The AGM will be interesting. It's a bit hard to judge as it is a half and half season with BM and HP but basically in the season we 'moved' home it cost us £46k extra (match day costs & rent increase) but brought in an extra £125k (gate receipts & commercial/sponsorship).

That is obviously simplifying it as clearly some of that uplift in revenues could have in part come from the extra £92,000 investment in the staff/playing budget. Also could be in part due to simply being in a higher division although I don't recall that attendances at HP were substantially greater in NLN than they were in the EvoStik?

User avatar
Spyman
Posts: 12675
Joined: Thu Jul 09, 2009 10:04 pm
Team Supported: Darlington

Re: Accounts to 30/6/17

Post by Spyman » Thu Jan 25, 2018 9:02 am

lo36789 wrote:
Is other staff costs the MG entourage budget then?
I thought it could be DJ's retainer - at least a portion of it.

I don't remember Gray bringing in any new coaching staff although it did turn out there were a number of roles flying a bit under the radar, such as the assistant junior kitman.
On Sunday April 29, 2012 at 10:25 pm, Darlo Cockney wrote:Sadly some people have nothing better to do that invent rumours.

We will be playing at the arena again next season - fact.

Quakerz - if you actually attended games and spoke to people you might actually find our facts, rather than spreading s*** on this board.

DC

User avatar
divas
Posts: 13213
Joined: Sat Jul 11, 2009 1:38 pm
Team Supported: Darlington

Re: Accounts to 30/6/17

Post by divas » Thu Jan 25, 2018 9:09 am

DJ only came on board around June time so wouldn’t have anything in 16/17 accounts.

Post Reply